{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Major MA Instructions","Major Maintenance Adder 1","Major Maintenance Adder 2","Minor MA Instructions","Minor Maintenance Adder 1","Minor Maintenance Adder 2","Operating Costs Instructions","Operating Costs 1","Operating Costs 2","Expense and Cost Type List"],"not_rendered":{"charts":0,"images":10,"macros":1,"external_links":0,"defined_names":30,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Major MA Instructions","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Major Maintenance Adder 1","index":1,"n_rows":93,"n_cols":20,"rows_kept":93,"cut":false,"hidden":false,"merged":[[53,0,53,7],[89,0,89,7],[21,0,21,3],[60,4,60,6],[83,0,83,1],[85,0,85,1],[58,1,59,1],[58,2,59,2],[59,4,59,6],[22,0,23,0],[22,1,23,3],[24,0,24,3],[50,2,50,3],[54,1,54,7],[81,4,81,6]]}
["UNIT INFORMATION"]
[]
["Market Seller Name"]
[]
["Contact Name"]
[]
["Contact Email"]
[]
["Contact Phone"]
[]
["Market Unit ID and Name"]
[]
["ICAP MW"]
[]
["Unit Technology Type (i.e CT, CC, Sub-critical Coal, Landfill Diesel, etc.) "]
[]
["Use 1% Maintenance Adder as VARIABLE BLACK START SERVICE COST? (Y/N)","N"]
[]
[{"$f":"IF($B$17=\"Y\", \"Number of black start units\", \"\")","v":""}]
[{"$f":"IF($B$17=\"Y\", \"Number of total units\", \"\")","v":""}]
[]
["SECTION 1: PREVIOUS YEAR'S MAINTENANCE EXPENSES  "]
["INSTRUCTIONS: ","Please add Previous Year's Maintenance Expenses below using the optional dropdowns provided.  These must only be variable expenses directly related to electric production.  \n*CANNOT INCLUDE: Any costs included in ACR and/or any other fixed costs.  \nNote: Use of Maintenance Expense Type provided in the dropdown list is optional.  If not used, Description must be provided. The full dropdown list can be found on 'Expense and Cost Type List' sheet."]
[]
["Previous Year: 2022"]
["Maintenance System","Maintenance Expense Type","Description","Cost "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Total Cost",null,{"$f":"SUM(D27:D50)","v":0}]
[]
[]
["SECTION 2: TOTAL HISTORICAL MAINTENANCE COST"]
["INSTRUCTIONS:","Please select from the drop down menu whether you are using a 10 or 20 year maintenance history and fill out the table below.  For immature units, please fill out table below with actual available maintenance history.\nNote: If selecting Annual MWh, please only include hours with positive net MWhs."]
[null,null,null,null,null,null,null,null,"Actual < 10",null,null,null,"Annual MWh",1,"/ MWh","Annual MWh"]
["Select Maintenance History:",null,"Operating History Units:",null,null,null,null,null,10,null,1,null,"Annual mmBTU",null,"/ mmBTU","Annual mmBTU"]
[null,null,null,null,null,null,null,null,20,null,null,null,"Annual Hours",null,"/ Hr","Annual Hours"]
[null,"Maintenance\nHistory","Operating\nHistory",null,2023,992,1,null,null,null,null,null,"Annual Starts",null,"/start","Annual Starts",null,{"$f":"IF($C$61 = $M$60, \"Cyclic Starting Factor\", \"\")","v":""},null,{"$f":"IF($C$61 = $M$60, \"Cyclic Peaking Factor\", \"\")","v":""}]
[null,null,null,null,"Handy Whitman",null,null,null,null,null,null,null,"Annual ESH",null,"/ESH"]
["Year","Annual $",{"$f":"OFFSET( M56, N56-1, 0 )","v":"Annual MWh"},null,"YEAR INDEX ESCALATION FACTOR",null,null,null,null,"Factor","Nominator","Denominator",null,null,null,null,{"$f":"IF($C$61 = $M$60, \"Year\", \"\")","v":""},{"$f":"IF($C$61 = $M$60, \"Start Equivalent Hours\", \"\")","v":""},{"$f":"IF($C$61 = $M$60, \"Base Hours\", \"\")","v":""},{"$f":"IF($C$61 = $M$60, \"Peak Equivalent Hours\", \"\")","v":""}]
[2022,{"$f":"C51","v":0},null,null,2022,953,{"$f":"$F$59/F62","v":1.0409233997901364},null,null,{"$f":"F$59/F62","v":1.0409233997901364},{"$f":"B62 * J62","v":0},{"$f":"C62","v":0},null,null,null,null,{"$f":"IF($C$61 = $M$60, E62, \"\")","v":""}]
[2021,null,null,null,2021,861,1.1521486643437864,null,null,1.1521486643437864,{"$f":"B63 * J63","v":0},{"$f":"C63","v":0},null,null,null,null,""]
[2020,null,null,null,2020,779,1.2734274711168165,null,null,1.2734274711168165,0,0,null,null,null,null,""]
[2019,null,null,null,2019,760,1.3052631578947369,null,null,1.3052631578947369,0,0,null,null,null,null,""]
[2018,null,null,null,2018,745,1.3315436241610739,null,null,1.3315436241610739,0,0,null,null,null,null,""]
[2017,null,null,null,2017,711,1.3952180028129395,null,null,1.3952180028129395,0,0,null,null,null,null,""]
[2016,null,null,null,2016,714,1.3893557422969187,null,null,1.3893557422969187,0,0,null,null,null,null,""]
[2015,null,null,null,2015,700,1.417142857142857,null,null,1.417142857142857,0,0,null,null,null,null,""]
[2014,null,null,null,2014,672,1.4761904761904763,null,null,1.4761904761904763,0,0,null,null,null,null,""]
[2013,null,null,null,2013,653,1.5191424196018377,null,null,1.5191424196018377,0,0,null,null,null,null,""]
[2012,null,null,null,2012,645,1.537984496124031,null,null,1.537984496124031,{"$f":"IF( OR($K$57=2, $K$57 = 1), \"na\", B72 * J72 )","v":"na"},{"$f":"IF( OR($K$57=2,$K$57 = 1), \"na\", C72 )","v":"na"},null,null,null,null,""]
[2011,null,null,null,2011,631,1.572107765451664,null,null,1.572107765451664,{"$f":"IF( OR($K$57=2, $K$57 = 1), \"na\", B73 * J73 )","v":"na"},{"$f":"IF( OR($K$57=2,$K$57 = 1), \"na\", C73 )","v":"na"},null,null,null,null,""]
[2010,null,null,null,2010,604,1.6423841059602649,null,null,1.6423841059602649,"na","na",null,null,null,null,""]
[2009,null,null,null,2009,578,1.7162629757785468,null,null,1.7162629757785468,"na","na",null,null,null,null,""]
[2008,null,null,null,2008,596,1.6644295302013423,null,null,1.6644295302013423,"na","na",null,null,null,null,""]
[2007,null,null,null,2007,546,1.8168498168498168,null,null,1.8168498168498168,"na","na",null,null,null,null,""]
[2006,null,null,null,2006,515,1.9262135922330097,null,null,1.9262135922330097,"na","na",null,null,null,null,""]
[2005,null,null,null,2005,493,2.0121703853955375,null,null,2.0121703853955375,"na","na",null,null,null,null,""]
[2004,null,null,null,2004,465,2.1333333333333333,null,null,2.1333333333333333,"na","na",null,null,null,null,""]
[2003,null,null,null,2003,441,2.2494331065759638,null,null,2.2494331065759638,"na","na",null,null,null,null,""]
[null,null,null,null,{"$f":"IF($B$17=\"Y\", \"Black Start\", \"\")","v":""}]
[null,null,null,null,{"$f":"IF($B$17=\"Y\", \"Non Black Start\", \"\")","v":""},{"$f":"IF($B$17=\"Y\", \"99%\", \"\")","v":""},{"$f":"IF($B$17=\"Y\",\"Enter into MIRA\",\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$61 = $M$60, \"Totals\", \"\")","v":""},{"$f":"IF(SUM(R$62:R$81) > 0, SUM(R$62:R$81), \"\")","v":""},{"$f":"IF(SUM(S$62:S$81) > 0, SUM(S$62:S$81), \"\")","v":""},""]
["Total Historical Maintenance Cost",null,{"$f":"SUM( K62:K81)","v":0},null,{"$f":"IF($B$17=\"Y\",C84*(B20-B19)/B20, \"\")","v":""},{"$f":"IF($B$17=\"Y\",C84*B19/B20*0.99,\"\")","v":""},{"$f":"IF($B$17=\"Y\",C84*B19/B20/COUNT(B62:B81)/B19,\"\")","v":""},{"$f":"IF($B$17=\"Y\",\"/unit/year\",\"\")","v":""},null,null,null,{"$f":"ISBLANK(B72)","v":true},null,null,null,null,null,{"$f":"IF($C$61 = $M$60, \"Grand Total\", \"\")","v":""},{"$f":"IF(SUM($R$83:$T$83) > 0, SUM($R$83:$T$83), \"\")","v":""}]
[null,{"$f":"\"Total \" & C61","v":"Total Annual MWh"},{"$f":"SUM( L62:L81)","v":0},null,{"$f":"IF($B$17=\"Y\",C85*(B20-B19)/B20, \"\")","v":""},{"$f":"IF($B$17=\"Y\",C85*B19/B20, \"\")","v":""}]
["Per Unit Maintenance Cost",null,{"$f":"C84 / C85","v":{"$error":"#DIV/0!"}},{"$f":"OFFSET( O56, N56-1, 0)","v":"/ MWh"},{"$f":"IF($B$17=\"Y\",E84/E85, \"\")","v":""},{"$f":"IF($B$17=\"Y\",F84/F85, \"\")","v":""}]
[]
[]
[]
["2023 MARKET SELLER REQUESTED MAINTENANCE ADDER "]
[]
["Major MAINTENANCE ADDER:",{"$f":"C86","v":{"$error":"#DIV/0!"}},{"$f":"D86","v":"/ MWh"}]
[{"$f":"IF($B$17=\"Y\",\"Black Start Units MAINTENANCE ADDER:\", \"\")","v":""},{"$f":"IF($B$17=\"Y\", F86, \"\")","v":""},{"$f":"IF($B$17=\"Y\", D86, \"\")","v":""}]

{"sheet":"Major Maintenance Adder 2","index":2,"n_rows":93,"n_cols":20,"rows_kept":93,"cut":false,"hidden":false,"merged":[[53,0,53,7],[21,0,21,3],[22,0,23,0],[22,1,23,3],[24,0,24,3],[50,2,50,3],[83,0,83,1],[85,0,85,1],[89,0,89,7],[54,1,54,7],[58,1,59,1],[58,2,59,2],[59,4,59,6],[60,4,60,6],[81,4,81,6]]}
["UNIT INFORMATION"]
[]
["Market Seller Name"]
[]
["Contact Name"]
[]
["Contact Email"]
[]
["Contact Phone"]
[]
["Market Unit ID and Name"]
[]
["ICAP MW"]
[]
["Unit Technology Type (i.e CT, CC, Sub-critical Coal, Landfill Diesel, etc.) "]
[]
["Use 1% Maintenance Adder as VARIABLE BLACK START SERVICE COST? (Y/N)","N"]
[]
[{"$f":"IF($B$17=\"Y\", \"Number of black start units\", \"\")","v":""}]
[{"$f":"IF($B$17=\"Y\", \"Number of total units\", \"\")","v":""}]
[]
["SECTION 1: PREVIOUS YEAR'S MAINTENANCE EXPENSES  "]
["INSTRUCTIONS: ","Please add Previous Year's Maintenance Expenses below using the optional dropdowns provided.  These must only be variable expenses directly related to electric production.  \n*CANNOT INCLUDE: Any costs included in ACR and/or any other fixed costs.  \nNote: Use of Maintenance Expense Type provided in the dropdown list is optional.  If not used, Description must be provided. The full dropdown list can be found on 'Expense and Cost Type List' sheet."]
[]
["Previous Year: 2022"]
["Maintenance System","Maintenance Expense Type","Description","Cost "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Total Cost",null,{"$f":"SUM(D27:D50)","v":0}]
[]
[]
["SECTION 2: TOTAL HISTORICAL MAINTENANCE COST"]
["INSTRUCTIONS:","Please select from the drop down menu whether you are using a 10 or 20 year maintenance history and fill out the table below.  For immature units, please fill out table below with actual available maintenance history.\nNote: If selecting Annual MWh, please only include hours with positive net MWhs."]
[null,null,null,null,null,null,null,null,"Actual < 10",null,null,null,"Annual MWh",1,"/ MWh","Annual MWh"]
["Select Maintenance History:",null,"Operating History Units:",null,null,null,null,null,10,null,1,null,"Annual mmBTU",null,"/ mmBTU","Annual mmBTU"]
[null,null,null,null,null,null,null,null,20,null,null,null,"Annual Hours",null,"/ Hr","Annual Hours"]
[null,"Maintenance\nHistory","Operating\nHistory",null,2023,992,1,null,null,null,null,null,"Annual Starts",null,"/start","Annual Starts",null,{"$f":"IF($C$61 = $M$60, \"Cyclic Starting Factor\", \"\")","v":""},null,{"$f":"IF($C$61 = $M$60, \"Cyclic Peaking Factor\", \"\")","v":""}]
[null,null,null,null,"Handy Whitman",null,null,null,null,null,null,null,"Annual ESH",null,"/ESH"]
["Year","Annual $",{"$f":"OFFSET( M56, N56-1, 0 )","v":"Annual MWh"},null,"YEAR INDEX ESCALATION FACTOR",null,null,null,null,"Factor","Nominator","Denominator",null,null,null,null,{"$f":"IF($C$61 = $M$60, \"Year\", \"\")","v":""},{"$f":"IF($C$61 = $M$60, \"Start Equivalent Hours\", \"\")","v":""},{"$f":"IF($C$61 = $M$60, \"Base Hours\", \"\")","v":""},{"$f":"IF($C$61 = $M$60, \"Peak Equivalent Hours\", \"\")","v":""}]
[2022,{"$f":"C51","v":0},null,null,2022,953,{"$f":"$F$59/F62","v":1.0409233997901364},null,null,{"$f":"F$59/F62","v":1.0409233997901364},{"$f":"B62 * J62","v":0},{"$f":"C62","v":0},null,null,null,null,{"$f":"IF($C$61 = $M$60, E62, \"\")","v":""}]
[2021,null,null,null,2021,861,1.1521486643437864,null,null,1.1521486643437864,{"$f":"B63 * J63","v":0},{"$f":"C63","v":0},null,null,null,null,""]
[2020,null,null,null,2020,779,1.2734274711168165,null,null,1.2734274711168165,0,0,null,null,null,null,""]
[2019,null,null,null,2019,760,1.3052631578947369,null,null,1.3052631578947369,0,0,null,null,null,null,""]
[2018,null,null,null,2018,745,1.3315436241610739,null,null,1.3315436241610739,0,0,null,null,null,null,""]
[2017,null,null,null,2017,711,1.3952180028129395,null,null,1.3952180028129395,0,0,null,null,null,null,""]
[2016,null,null,null,2016,714,1.3893557422969187,null,null,1.3893557422969187,0,0,null,null,null,null,""]
[2015,null,null,null,2015,700,1.417142857142857,null,null,1.417142857142857,0,0,null,null,null,null,""]
[2014,null,null,null,2014,672,1.4761904761904763,null,null,1.4761904761904763,0,0,null,null,null,null,""]
[2013,null,null,null,2013,653,1.5191424196018377,null,null,1.5191424196018377,0,0,null,null,null,null,""]
[2012,null,null,null,2012,645,1.537984496124031,null,null,1.537984496124031,{"$f":"IF( OR($K$57=2, $K$57 = 1), \"na\", B72 * J72 )","v":"na"},{"$f":"IF( OR($K$57=2,$K$57 = 1), \"na\", C72 )","v":"na"},null,null,null,null,""]
[2011,null,null,null,2011,631,1.572107765451664,null,null,1.572107765451664,{"$f":"IF( OR($K$57=2, $K$57 = 1), \"na\", B73 * J73 )","v":"na"},{"$f":"IF( OR($K$57=2,$K$57 = 1), \"na\", C73 )","v":"na"},null,null,null,null,""]
[2010,null,null,null,2010,604,1.6423841059602649,null,null,1.6423841059602649,"na","na",null,null,null,null,""]
[2009,null,null,null,2009,578,1.7162629757785468,null,null,1.7162629757785468,"na","na",null,null,null,null,""]
[2008,null,null,null,2008,596,1.6644295302013423,null,null,1.6644295302013423,"na","na",null,null,null,null,""]
[2007,null,null,null,2007,546,1.8168498168498168,null,null,1.8168498168498168,"na","na",null,null,null,null,""]
[2006,null,null,null,2006,515,1.9262135922330097,null,null,1.9262135922330097,"na","na",null,null,null,null,""]
[2005,null,null,null,2005,493,2.0121703853955375,null,null,2.0121703853955375,"na","na",null,null,null,null,""]
[2004,null,null,null,2004,465,2.1333333333333333,null,null,2.1333333333333333,"na","na",null,null,null,null,""]
[2003,null,null,null,2003,441,2.2494331065759638,null,null,2.2494331065759638,"na","na",null,null,null,null,""]
[null,null,null,null,{"$f":"IF($B$17=\"Y\", \"Black Start\", \"\")","v":""}]
[null,null,null,null,{"$f":"IF($B$17=\"Y\", \"Non Black Start\", \"\")","v":""},{"$f":"IF($B$17=\"Y\", \"99%\", \"\")","v":""},{"$f":"IF($B$17=\"Y\",\"Enter into MIRA\",\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF($C$61 = $M$60, \"Totals\", \"\")","v":""},{"$f":"IF(SUM(R$62:R$81) > 0, SUM(R$62:R$81), \"\")","v":""},{"$f":"IF(SUM(S$62:S$81) > 0, SUM(S$62:S$81), \"\")","v":""},""]
["Total Historical Maintenance Cost",null,{"$f":"SUM( K62:K81)","v":0},null,{"$f":"IF($B$17=\"Y\",C84*(B20-B19)/B20, \"\")","v":""},{"$f":"IF($B$17=\"Y\",C84*B19/B20*0.99,\"\")","v":""},{"$f":"IF($B$17=\"Y\",C84*B19/B20/COUNT(B62:B81)/B19,\"\")","v":""},{"$f":"IF($B$17=\"Y\",\"/unit/year\",\"\")","v":""},null,null,null,{"$f":"ISBLANK(B72)","v":true},null,null,null,null,null,{"$f":"IF($C$61 = $M$60, \"Grand Total\", \"\")","v":""},{"$f":"IF(SUM($R$83:$T$83) > 0, SUM($R$83:$T$83), \"\")","v":""}]
[null,{"$f":"\"Total \" & C61","v":"Total Annual MWh"},{"$f":"SUM( L62:L81)","v":0},null,{"$f":"IF($B$17=\"Y\",C85*(B20-B19)/B20, \"\")","v":""},{"$f":"IF($B$17=\"Y\",C85*B19/B20, \"\")","v":""}]
["Per Unit Maintenance Cost",null,{"$f":"C84 / C85","v":{"$error":"#DIV/0!"}},{"$f":"OFFSET( O56, N56-1, 0)","v":"/ MWh"},{"$f":"IF($B$17=\"Y\",E84/E85, \"\")","v":""},{"$f":"IF($B$17=\"Y\",F84/F85, \"\")","v":""}]
[]
[]
[]
["2023 MARKET SELLER REQUESTED MAINTENANCE ADDER "]
[]
["Major MAINTENANCE ADDER:",{"$f":"C86","v":{"$error":"#DIV/0!"}},{"$f":"D86","v":"/ MWh"}]
[{"$f":"IF($B$17=\"Y\",\"Black Start Units MAINTENANCE ADDER:\", \"\")","v":""},{"$f":"IF($B$17=\"Y\", F86, \"\")","v":""},{"$f":"IF($B$17=\"Y\", D86, \"\")","v":""}]

{"sheet":"Minor MA Instructions","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Minor Maintenance Adder 1","index":4,"n_rows":93,"n_cols":16,"rows_kept":93,"cut":false,"hidden":false,"merged":[[83,0,83,1],[85,0,85,1],[89,0,89,7],[54,1,54,7],[58,1,59,1],[58,2,59,2],[59,4,59,6],[60,4,60,6],[81,4,81,6],[53,0,53,7],[21,0,21,3],[22,0,23,0],[22,1,23,3],[24,0,24,3],[50,2,50,3]]}
["UNIT INFORMATION"]
[]
["Market Seller Name"]
[]
["Contact Name"]
[]
["Contact Email"]
[]
["Contact Phone"]
[]
["Market Unit ID and Name"]
[]
["ICAP MW"]
[]
["Unit Technology Type (i.e CT, CC, Sub-critical Coal, Landfill Diesel, etc.) "]
[]
["Use 1% Maintenance Adder as VARIABLE BLACK START SERVICE COST? (Y/N)","N"]
[]
[{"$f":"IF($B$17=\"Y\", \"Number of black start units\", \"\")","v":""}]
[{"$f":"IF($B$17=\"Y\", \"Number of total units\", \"\")","v":""}]
[]
["SECTION 1: PREVIOUS YEAR'S MAINTENANCE EXPENSES  "]
["INSTRUCTIONS: ","Please add Previous Year's Maintenance Expenses below using the optional dropdowns provided.  These must only be variable expenses directly related to electric production.  \n*CANNOT INCLUDE: Any costs included in ACR and/or any other fixed costs.  \nNote: Use of Maintenance Expense Type provided in the dropdown list is optional.  If not used, Description must be provided. The full dropdown list can be found on 'Expense and Cost Type List' sheet."]
[]
["Previous Year: 2022"]
["Maintenance System","Maintenance Expense Type","Description","Cost "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Total Cost",null,{"$f":"SUM(D27:D50)","v":0}]
[]
[]
["SECTION 2: TOTAL HISTORICAL MAINTENANCE COST"]
["INSTRUCTIONS:","Please select from the drop down menu whether you are using a 10 or 20 year maintenance history and fill out the table below.  For immature units, please fill out table below with actual available maintenance history.\nNote: If selecting Annual MWh, please only include hours with positive net MWhs."]
[null,null,null,null,null,null,null,null,"Actual < 10",null,null,null,"Annual MWh",1,"/ MWh","Annual MWh"]
["Select Maintenance History:",null,"Operating History Units:",null,null,null,null,null,10,null,1,null,"Annual mmBTU",null,"/ mmBTU","Annual mmBTU"]
[null,null,null,null,null,null,null,null,20,null,null,null,"Annual Hours",null,"/ Hr","Annual Hours"]
[null,"Maintenance\nHistory","Operating\nHistory",null,2023,992,1,null,null,null,null,null,"Annual Starts",null,"/start","Annual Starts"]
[null,null,null,null,"Handy Whitman"]
["Year","Annual $",{"$f":"OFFSET( M56, N56-1, 0 )","v":"Annual MWh"},null,"YEAR INDEX ESCALATION FACTOR",null,null,null,null,"Factor","Nominator","Denominator"]
[2022,{"$f":"C51","v":0},null,null,2022,953,{"$f":"$F$59/F62","v":1.0409233997901364},null,null,{"$f":"F$59/F62","v":1.0409233997901364},{"$f":"B62 * J62","v":0},{"$f":"C62","v":0}]
[2021,null,null,null,2021,861,1.1521486643437864,null,null,1.1521486643437864,{"$f":"B63 * J63","v":0},{"$f":"C63","v":0}]
[2020,null,null,null,2020,779,1.2734274711168165,null,null,1.2734274711168165,0,0]
[2019,null,null,null,2019,760,1.3052631578947369,null,null,1.3052631578947369,0,0]
[2018,null,null,null,2018,745,1.3315436241610739,null,null,1.3315436241610739,0,0]
[2017,null,null,null,2017,711,1.3952180028129395,null,null,1.3952180028129395,0,0]
[2016,null,null,null,2016,714,1.3893557422969187,null,null,1.3893557422969187,0,0]
[2015,null,null,null,2015,700,1.417142857142857,null,null,1.417142857142857,0,0]
[2014,null,null,null,2014,672,1.4761904761904763,null,null,1.4761904761904763,0,0]
[2013,null,null,null,2013,653,1.5191424196018377,null,null,1.5191424196018377,0,0]
[2012,null,null,null,2012,645,1.537984496124031,null,null,1.537984496124031,{"$f":"IF( OR($K$57=2, $K$57 = 1), \"na\", B72 * J72 )","v":"na"},{"$f":"IF( OR($K$57=2,$K$57 = 1), \"na\", C72 )","v":"na"}]
[2011,null,null,null,2011,631,1.572107765451664,null,null,1.572107765451664,{"$f":"IF( OR($K$57=2, $K$57 = 1), \"na\", B73 * J73 )","v":"na"},{"$f":"IF( OR($K$57=2,$K$57 = 1), \"na\", C73 )","v":"na"}]
[2010,null,null,null,2010,604,1.6423841059602649,null,null,1.6423841059602649,"na","na"]
[2009,null,null,null,2009,578,1.7162629757785468,null,null,1.7162629757785468,"na","na"]
[2008,null,null,null,2008,596,1.6644295302013423,null,null,1.6644295302013423,"na","na"]
[2007,null,null,null,2007,546,1.8168498168498168,null,null,1.8168498168498168,"na","na"]
[2006,null,null,null,2006,515,1.9262135922330097,null,null,1.9262135922330097,"na","na"]
[2005,null,null,null,2005,493,2.0121703853955375,null,null,2.0121703853955375,"na","na"]
[2004,null,null,null,2004,465,2.1333333333333333,null,null,2.1333333333333333,"na","na"]
[2003,null,null,null,2003,441,2.2494331065759638,null,null,2.2494331065759638,"na","na"]
[null,null,null,null,{"$f":"IF($B$17=\"Y\", \"Black Start\", \"\")","v":""}]
[null,null,null,null,{"$f":"IF($B$17=\"Y\", \"Non Black Start\", \"\")","v":""},{"$f":"IF($B$17=\"Y\", \"99%\", \"\")","v":""},{"$f":"IF($B$17=\"Y\",\"Enter into MIRA\",\"\")","v":""}]
["Total Historical Maintenance Cost",null,{"$f":"SUM( K62:K81)","v":0},null,{"$f":"IF($B$17=\"Y\",C84*(B20-B19)/B20, \"\")","v":""},{"$f":"IF($B$17=\"Y\",C84*B19/B20*0.99,\"\")","v":""},{"$f":"IF($B$17=\"Y\",C84*B19/B20/COUNT(B62:B81)/B19,\"\")","v":""},{"$f":"IF($B$17=\"Y\",\"/unit/year\",\"\")","v":""},null,null,null,{"$f":"ISBLANK(B72)","v":true}]
[null,{"$f":"\"Total \" & C61","v":"Total Annual MWh"},{"$f":"SUM( L62:L81)","v":0},null,{"$f":"IF($B$17=\"Y\",C85*(B20-B19)/B20, \"\")","v":""},{"$f":"IF($B$17=\"Y\",C85*B19/B20, \"\")","v":""}]
["Per Unit Maintenance Cost",null,{"$f":"C84 / C85","v":{"$error":"#DIV/0!"}},{"$f":"OFFSET( O56, N56-1, 0)","v":"/ MWh"},{"$f":"IF($B$17=\"Y\",E84/E85, \"\")","v":""},{"$f":"IF($B$17=\"Y\",F84/F85, \"\")","v":""}]
[]
[]
[]
["2023 MARKET SELLER REQUESTED MAINTENANCE ADDER "]
[]
["Minor MAINTENANCE ADDER:",{"$f":"C86","v":{"$error":"#DIV/0!"}},{"$f":"D86","v":"/ MWh"}]
[{"$f":"IF($B$17=\"Y\",\"Black Start Units MAINTENANCE ADDER:\", \"\")","v":""},{"$f":"IF($B$17=\"Y\", F86, \"\")","v":""},{"$f":"IF($B$17=\"Y\", D86, \"\")","v":""}]

{"sheet":"Minor Maintenance Adder 2","index":5,"n_rows":93,"n_cols":16,"rows_kept":93,"cut":false,"hidden":false,"merged":[[53,0,53,7],[21,0,21,3],[22,0,23,0],[22,1,23,3],[24,0,24,3],[50,2,50,3],[83,0,83,1],[85,0,85,1],[89,0,89,7],[54,1,54,7],[58,1,59,1],[58,2,59,2],[59,4,59,6],[60,4,60,6],[81,4,81,6]]}
["UNIT INFORMATION"]
[]
["Market Seller Name"]
[]
["Contact Name"]
[]
["Contact Email"]
[]
["Contact Phone"]
[]
["Market Unit ID and Name"]
[]
["ICAP MW"]
[]
["Unit Technology Type (i.e CT, CC, Sub-critical Coal, Landfill Diesel, etc.) "]
[]
["Use 1% Maintenance Adder as VARIABLE BLACK START SERVICE COST? (Y/N)","N"]
[]
[{"$f":"IF($B$17=\"Y\", \"Number of black start units\", \"\")","v":""}]
[{"$f":"IF($B$17=\"Y\", \"Number of total units\", \"\")","v":""}]
[]
["SECTION 1: PREVIOUS YEAR'S MAINTENANCE EXPENSES  "]
["INSTRUCTIONS: ","Please add Previous Year's Maintenance Expenses below using the optional dropdowns provided.  These must only be variable expenses directly related to electric production.  \n*CANNOT INCLUDE: Any costs included in ACR and/or any other fixed costs.  \nNote: Use of Maintenance Expense Type provided in the dropdown list is optional.  If not used, Description must be provided. The full dropdown list can be found on 'Expense and Cost Type List' sheet."]
[]
["Previous Year: 2022"]
["Maintenance System","Maintenance Expense Type","Description","Cost "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Total Cost",null,{"$f":"SUM(D27:D50)","v":0}]
[]
[]
["SECTION 2: TOTAL HISTORICAL MAINTENANCE COST"]
["INSTRUCTIONS:","Please select from the drop down menu whether you are using a 10 or 20 year maintenance history and fill out the table below.  For immature units, please fill out table below with actual available maintenance history.\nNote: If selecting Annual MWh, please only include hours with positive net MWhs."]
[null,null,null,null,null,null,null,null,"Actual < 10",null,null,null,"Annual MWh",1,"/ MWh","Annual MWh"]
["Select Maintenance History:",null,"Operating History Units:",null,null,null,null,null,10,null,1,null,"Annual mmBTU",null,"/ mmBTU","Annual mmBTU"]
[null,null,null,null,null,null,null,null,20,null,null,null,"Annual Hours",null,"/ Hr","Annual Hours"]
[null,"Maintenance\nHistory","Operating\nHistory",null,2023,992,1,null,null,null,null,null,"Annual Starts",null,"/start","Annual Starts"]
[null,null,null,null,"Handy Whitman"]
["Year","Annual $",{"$f":"OFFSET( M56, N56-1, 0 )","v":"Annual MWh"},null,"YEAR INDEX ESCALATION FACTOR",null,null,null,null,"Factor","Nominator","Denominator"]
[2022,{"$f":"C51","v":0},null,null,2022,953,{"$f":"$F$59/F62","v":1.0409233997901364},null,null,{"$f":"F$59/F62","v":1.0409233997901364},{"$f":"B62 * J62","v":0},{"$f":"C62","v":0}]
[2021,null,null,null,2021,861,1.1521486643437864,null,null,1.1521486643437864,{"$f":"B63 * J63","v":0},{"$f":"C63","v":0}]
[2020,null,null,null,2020,779,1.2734274711168165,null,null,1.2734274711168165,0,0]
[2019,null,null,null,2019,760,1.3052631578947369,null,null,1.3052631578947369,0,0]
[2018,null,null,null,2018,745,1.3315436241610739,null,null,1.3315436241610739,0,0]
[2017,null,null,null,2017,711,1.3952180028129395,null,null,1.3952180028129395,0,0]
[2016,null,null,null,2016,714,1.3893557422969187,null,null,1.3893557422969187,0,0]
[2015,null,null,null,2015,700,1.417142857142857,null,null,1.417142857142857,0,0]
[2014,null,null,null,2014,672,1.4761904761904763,null,null,1.4761904761904763,0,0]
[2013,null,null,null,2013,653,1.5191424196018377,null,null,1.5191424196018377,0,0]
[2012,null,null,null,2012,645,1.537984496124031,null,null,1.537984496124031,{"$f":"IF( OR($K$57=2, $K$57 = 1), \"na\", B72 * J72 )","v":"na"},{"$f":"IF( OR($K$57=2,$K$57 = 1), \"na\", C72 )","v":"na"}]
[2011,null,null,null,2011,631,1.572107765451664,null,null,1.572107765451664,{"$f":"IF( OR($K$57=2, $K$57 = 1), \"na\", B73 * J73 )","v":"na"},{"$f":"IF( OR($K$57=2,$K$57 = 1), \"na\", C73 )","v":"na"}]
[2010,null,null,null,2010,604,1.6423841059602649,null,null,1.6423841059602649,"na","na"]
[2009,null,null,null,2009,578,1.7162629757785468,null,null,1.7162629757785468,"na","na"]
[2008,null,null,null,2008,596,1.6644295302013423,null,null,1.6644295302013423,"na","na"]
[2007,null,null,null,2007,546,1.8168498168498168,null,null,1.8168498168498168,"na","na"]
[2006,null,null,null,2006,515,1.9262135922330097,null,null,1.9262135922330097,"na","na"]
[2005,null,null,null,2005,493,2.0121703853955375,null,null,2.0121703853955375,"na","na"]
[2004,null,null,null,2004,465,2.1333333333333333,null,null,2.1333333333333333,"na","na"]
[2003,null,null,null,2003,441,2.2494331065759638,null,null,2.2494331065759638,"na","na"]
[null,null,null,null,{"$f":"IF($B$17=\"Y\", \"Black Start\", \"\")","v":""}]
[null,null,null,null,{"$f":"IF($B$17=\"Y\", \"Non Black Start\", \"\")","v":""},{"$f":"IF($B$17=\"Y\", \"99%\", \"\")","v":""},{"$f":"IF($B$17=\"Y\",\"Enter into MIRA\",\"\")","v":""}]
["Total Historical Maintenance Cost",null,{"$f":"SUM( K62:K81)","v":0},null,{"$f":"IF($B$17=\"Y\",C84*(B20-B19)/B20, \"\")","v":""},{"$f":"IF($B$17=\"Y\",C84*B19/B20*0.99,\"\")","v":""},{"$f":"IF($B$17=\"Y\",C84*B19/B20/COUNT(B62:B81)/B19,\"\")","v":""},{"$f":"IF($B$17=\"Y\",\"/unit/year\",\"\")","v":""},null,null,null,{"$f":"ISBLANK(B72)","v":true}]
[null,{"$f":"\"Total \" & C61","v":"Total Annual MWh"},{"$f":"SUM( L62:L81)","v":0},null,{"$f":"IF($B$17=\"Y\",C85*(B20-B19)/B20, \"\")","v":""},{"$f":"IF($B$17=\"Y\",C85*B19/B20, \"\")","v":""}]
["Per Unit Maintenance Cost",null,{"$f":"C84 / C85","v":{"$error":"#DIV/0!"}},{"$f":"OFFSET( O56, N56-1, 0)","v":"/ MWh"},{"$f":"IF($B$17=\"Y\",E84/E85, \"\")","v":""},{"$f":"IF($B$17=\"Y\",F84/F85, \"\")","v":""}]
[]
[]
[]
["2023 MARKET SELLER REQUESTED MAINTENANCE ADDER "]
[]
["Minor MAINTENANCE ADDER:",{"$f":"C86","v":{"$error":"#DIV/0!"}},{"$f":"D86","v":"/ MWh"}]
[{"$f":"IF($B$17=\"Y\",\"Black Start Units MAINTENANCE ADDER:\", \"\")","v":""},{"$f":"IF($B$17=\"Y\", F86, \"\")","v":""},{"$f":"IF($B$17=\"Y\", D86, \"\")","v":""}]

{"sheet":"Operating Costs Instructions","index":6,"n_rows":19,"n_cols":23,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"v"]

{"sheet":"Operating Costs 1","index":7,"n_rows":72,"n_cols":16,"rows_kept":72,"cut":false,"hidden":false,"merged":[[17,0,18,0],[16,0,16,2],[17,1,18,2],[19,0,19,2],[63,0,63,1],[65,0,65,1],[49,0,49,8],[69,0,69,6],[50,1,50,8],[55,5,55,7],[56,5,56,7],[54,1,55,1],[54,2,55,2]]}
["UNIT INFORMATION"]
[]
["Market Seller Name",{"$f":"IF(ISBLANK('Major Maintenance Adder 1'!B3),\" \",'Major Maintenance Adder 1'!B3)","v":" "}]
[]
["Contact Name",{"$f":"IF(ISBLANK('Major Maintenance Adder 1'!B5),\" \",'Major Maintenance Adder 1'!B5)","v":" "}]
[]
["Contact Email",{"$f":"IF(ISBLANK('Major Maintenance Adder 1'!B7),\" \",'Major Maintenance Adder 1'!B7)","v":" "}]
[]
["Contact Phone",{"$f":"IF(ISBLANK('Major Maintenance Adder 1'!B9),\" \",'Major Maintenance Adder 1'!B9)","v":" "}]
[]
["Market Unit ID and Name",{"$f":"IF(ISBLANK('Major Maintenance Adder 1'!B11),\" \",'Major Maintenance Adder 1'!B11)","v":" "}]
[]
["ICAP MW",{"$f":"IF(ISBLANK('Major Maintenance Adder 1'!B13),\" \",'Major Maintenance Adder 1'!B13)","v":" "}]
[]
["Unit Technology Type (i.e CT, CC, Sub-critical Coal, Landfill Diesel, etc.) ",{"$f":"IF(ISBLANK('Major Maintenance Adder 1'!B15),\" \",'Major Maintenance Adder 1'!B15)","v":" "}]
[]
["SECTION 1: PREVIOUS YEAR'S OPERATING COSTS  "]
["INSTRUCTIONS: ","Please add Previous Year's operating costs directly related to electric production.\nNote: Use of Operating Cost Type provided in the dropdown list is optional.  If not used, Description must be provided.  The full dropdown list can be found on 'Expense and Cost Type List' sheet."]
[]
["Previous Year: 2022"]
["Operating Cost Type","Description","Cost "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Total Cost",null,{"$f":"SUM(C22:C45)","v":0}]
[]
[]
[]
["SECTION 2: TOTAL HISTORICAL OPERATING COST"]
["INSTRUCTIONS:","Please fill out the table below using up to 5 years history. A minimum of 1 year of data should be provided unless the unit is immature. If less than 1 year of data or rolling average data entered, then please indicate length in Cell D58 as a note (unless already indicated in section 1). \nNote: If selecting Annual MWh, please only include hours with positive net MWhs."]
[]
["Frequency of Operating Cost Data update in MIRA:",null,"Operating History Units:",null,null,null,null,null,null,null,null,null,null,"Annual MWh",1,"/MWh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual mmBTU",null,"/mmBTU"]
[null,"Operating Cost\nHistory","Operating\nHistory",null,null,2023,992,1]
[null,null,null,null,null,"Handy Whitman"]
["Year","Annual $",{"$f":"OFFSET( N53, O53-1, 0 )","v":"Annual MWh"},null,null,"YEAR INDEX ESCALATION FACTOR",null,null,null,null,"Factor","Nominator","Denominator"]
[2022,{"$f":"C46","v":0},null,null,null,2022,953,{"$f":"$G$55/G58","v":1.0409233997901364},null,null,{"$f":"IF( COUNT($B$58:$B$63)=1,1,G$55/G58)","v":1},{"$f":"B58 * K58","v":0},{"$f":"C58","v":0}]
[2021,null,null,null,null,2021,861,{"$f":"$G$55/G59","v":1.1521486643437864},null,null,{"$f":"G$55/G59","v":1.1521486643437864},{"$f":"B59*K59","v":0},{"$f":"C59","v":0}]
[2020,null,null,null,null,2020,779,{"$f":"$G$55/G60","v":1.2734274711168165},null,null,1.2734274711168165,{"$f":"B60*K60","v":0},{"$f":"C60","v":0}]
[2019,null,null,null,null,2019,760,{"$f":"$G$55/G61","v":1.3052631578947369},null,null,1.3052631578947369,0,0]
[2018,null,null,null,null,2018,745,1.3315436241610739,null,null,1.3315436241610739,0,0]
[]
["Total Historical Operating Cost",null,{"$f":"SUM( L58:L62)","v":0}]
[null,{"$f":"\"Total \" & C57","v":"Total Annual MWh"},{"$f":"SUM( M58:M62)","v":0}]
["Per Unit Operating Cost",null,{"$f":"C64 / C65","v":{"$error":"#DIV/0!"}},{"$f":"OFFSET( P53, O53-1, 0)","v":"/MWh"}]
[]
[]
[]
["2023 MARKET SELLER REQUESTED OPERATING COST ADDER"]
[]
["OPERATING COST ADDER:",{"$f":"C66","v":{"$error":"#DIV/0!"}},{"$f":"D66","v":"/MWh"}]

{"sheet":"Operating Costs 2","index":8,"n_rows":72,"n_cols":16,"rows_kept":72,"cut":false,"hidden":false,"merged":[[50,1,50,8],[16,0,16,2],[17,0,18,0],[17,1,18,2],[19,0,19,2],[49,0,49,8],[69,0,69,6],[54,1,55,1],[54,2,55,2],[55,5,55,7],[56,5,56,7],[63,0,63,1],[65,0,65,1]]}
["UNIT INFORMATION"]
[]
["Market Seller Name",{"$f":"IF(ISBLANK('Major Maintenance Adder 1'!B3),\" \",'Major Maintenance Adder 1'!B3)","v":" "}]
[]
["Contact Name",{"$f":"IF(ISBLANK('Major Maintenance Adder 1'!B5),\" \",'Major Maintenance Adder 1'!B5)","v":" "}]
[]
["Contact Email",{"$f":"IF(ISBLANK('Major Maintenance Adder 1'!B7),\" \",'Major Maintenance Adder 1'!B7)","v":" "}]
[]
["Contact Phone",{"$f":"IF(ISBLANK('Major Maintenance Adder 1'!B9),\" \",'Major Maintenance Adder 1'!B9)","v":" "}]
[]
["Market Unit ID and Name",{"$f":"IF(ISBLANK('Major Maintenance Adder 1'!B11),\" \",'Major Maintenance Adder 1'!B11)","v":" "}]
[]
["ICAP MW",{"$f":"IF(ISBLANK('Major Maintenance Adder 1'!B13),\" \",'Major Maintenance Adder 1'!B13)","v":" "}]
[]
["Unit Technology Type (i.e CT, CC, Sub-critical Coal, Landfill Diesel, etc.) ",{"$f":"IF(ISBLANK('Major Maintenance Adder 1'!B15),\" \",'Major Maintenance Adder 1'!B15)","v":" "}]
[]
["SECTION 1: PREVIOUS YEAR'S OPERATING COSTS  "]
["INSTRUCTIONS: ","Please add Previous Year's operating costs directly related to electric production.\nNote: Use of Operating Cost Type provided in the dropdown list is optional.  If not used, Description must be provided.  The full dropdown list can be found on 'Expense and Cost Type List' sheet."]
[]
["Previous Year: 2022"]
["Operating Cost Type","Description","Cost "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Total Cost",null,{"$f":"SUM(C22:C45)","v":0}]
[]
[]
[]
["SECTION 2: TOTAL HISTORICAL OPERATING COST"]
["INSTRUCTIONS:","Please fill out the table below using up to 5 years history. A minimum of 1 year of data should be provided unless the unit is immature. If less than 1 year of data or rolling average data entered, then please indicate length in Cell D58 as a note (unless already indicated in section 1). \nNote: If selecting Annual MWh, please only include hours with positive net MWhs."]
[]
["Frequency of Operating Cost Data update in MIRA:",null,"Operating History Units:",null,null,null,null,null,null,null,null,null,null,"Annual MWh",1,"/MWh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual mmBTU",null,"/mmBTU"]
[null,"Operating Cost\nHistory","Operating\nHistory",null,null,2023,992,1]
[null,null,null,null,null,"Handy Whitman"]
["Year","Annual $",{"$f":"OFFSET( N53, O53-1, 0 )","v":"Annual MWh"},null,null,"YEAR INDEX ESCALATION FACTOR",null,null,null,null,"Factor","Nominator","Denominator"]
[2022,{"$f":"C46","v":0},null,null,null,2022,953,{"$f":"$G$55/G58","v":1.0409233997901364},null,null,{"$f":"IF( COUNT($B$58:$B$63)=1,1,G$55/G58)","v":1},{"$f":"B58 * K58","v":0},{"$f":"C58","v":0}]
[2021,null,null,null,null,2021,861,{"$f":"$G$55/G59","v":1.1521486643437864},null,null,{"$f":"G$55/G59","v":1.1521486643437864},{"$f":"B59*K59","v":0},{"$f":"C59","v":0}]
[2020,null,null,null,null,2020,779,{"$f":"$G$55/G60","v":1.2734274711168165},null,null,1.2734274711168165,{"$f":"B60*K60","v":0},{"$f":"C60","v":0}]
[2019,null,null,null,null,2019,760,{"$f":"$G$55/G61","v":1.3052631578947369},null,null,1.3052631578947369,0,0]
[2018,null,null,null,null,2018,745,1.3315436241610739,null,null,1.3315436241610739,0,0]
[]
["Total Historical Operating Cost",null,{"$f":"SUM( L58:L62)","v":0}]
[null,{"$f":"\"Total \" & C57","v":"Total Annual MWh"},{"$f":"SUM( M58:M62)","v":0}]
["Per Unit Operating Cost",null,{"$f":"C64 / C65","v":{"$error":"#DIV/0!"}},{"$f":"OFFSET( P53, O53-1, 0)","v":"/MWh"}]
[]
[]
[]
["2023 MARKET SELLER REQUESTED OPERATING COST ADDER"]
[]
["OPERATING COST ADDER:",{"$f":"C66","v":{"$error":"#DIV/0!"}},{"$f":"D66","v":"/MWh"}]

{"sheet":"Expense and Cost Type List","index":9,"n_rows":43,"n_cols":3,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
["Maintenance Systems","Maintenance Expense Type","Operating Cost Type"]
["Boiler","turbine blade repair/replacement","lubricants"]
["Reactor","turbine diaphragm repair","chemicals"]
["Heat Recovery Steam Generator (HRSG)","turbine casing repair/replacement","limestone"]
["Steam turbine","turbine bearing repair/refurbishment","trona"]
["Gas/Combustion turbine","turbine seal repair/replacement and generator refurbishment","ammonia"]
["Hydro turbine","selective catalytic reduction and carbon monoxide reduction catalyst replacement","acids"]
["Generator","compressor blade repair/replacement","caustics"]
["Engine","hot gas path inspections, repairs, or replacements","water injection"]
["Main steam","steam stop valve repairs","activated carbon for mercury control"]
["Feedwater","steam throttle valve repairs","demineralizers"]
["Condensate","steam nozzle block repairs","ash disposal"]
["Condenser","steam intercept valve repairs","waste disposal"]
["Cooling towers","generator stator or rotor rewind, refurbishment, or replacement","variable Title V fees"]
["Transformers","scrubber refurbishment","leasing of fuel handling equipment"]
["Fuel systems","water wall panel replacement","hydrogen"]
[null,"pendant or super heater replacement","calibration gases"]
[null,"economizer replacement"]
[null,"diesel/reciprocating engine overhaul"]
[null,"reactor refueling"]
[null,"steam generator overhaul/replacement"]
[null,"heat transfer replacement and cleaning"]
[null,"cooling tower fan motor and gearbox inspection"]
[null,"cooling tower fill and drift eliminators replacement"]
[null,"air filter replacement"]
[null,"repair and replacement of valves and piping components"]
[null,"repair and replacement of control equipment"]
[null,"repair and replacement of pumps"]
[null,"repair and replacement of motors"]
[null,"repair and replacement of condenser components"]
[null,"repair and replacement of transformers"]
[null,"repair and replacement of cabling"]
[null,"repair and replacement of breakers"]
[null,"repair and replacement of motor control centers"]
[null,"repair and replacement of switch gear"]
[null,"repair and replacement of fuel and ash handling"]
[null,"repair and replacement of selective catalytic reduction and scrubber emission control equipment and components"]
[null,"repair and replacement of mills burners"]
[null,"repair and replacement of boiler components"]
[null,"repair and replacement of fan components"]
[null,"repair and replacement of reactor recirculation components"]
[null,"repair and replacement of hydraulic control rod drive system components"]
[null,"repair and replacement of reactor components"]